| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.37M | € 2.51M | € 2.04M | € 1.98M | € 1.43M |
| Gross Profit | € 2.76M | € 2.08M | € 1.58M | € 1.47M | € 998.00K |
| Operating Income | € -155.00K | € -1.32M | € -1.31M | € -1.04M | € -1.07M |
| EBITDA | € 30.00K | € 62.00K | € -1.11M | € -800.00K | € -393.00K |
| Net Income | € -598.00K | € -107.00K | € -1.32M | € -556.00K | € 29.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.05M | € 681.00K | € 1.12M | € 2.06M | € 2.64M |
| Total Assets | € 6.32M | € 4.74M | € 4.13M | € 5.33M | € 4.46M |
| Total Debt | € 3.01M | € 1.19M | € 468.00K | € 641.00K | € 735.00K |
| Net Debt | € -40.00K | € 504.00K | € -654.00K | € -1.42M | € -1.91M |
| Total Liabilities | € 4.87M | € 2.94M | € 2.20M | € 2.19M | € 1.99M |
| Stockholders' Equity | € 1.47M | € 1.85M | € 1.96M | € 3.14M | € 2.45M |
| Cash Flow | |||||
| Free Cash Flow | € 532.00K | € -1.17M | € -1.60M | € -948.00K | € -2.21M |
| Operating Cash Flow | € 674.00K | € -718.00K | € -1.11M | € -762.00K | € -2.02M |
| Investing Cash Flow | € 185.00K | € -430.00K | € 241.00K | € -30.00K | € 374.00K |
| Financing Cash Flow | € 1.95M | € 699.00K | € -75.00K | € 208.00K | € 877.00K |
BD Multimedia SA Forecast EPS vs Actual EPS
Currently, no data available
Please return soon. This page is being updated.