| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 2.28M | € 296.33K | € 414.90K | € 602.00 |
| Gross Profit | € -108.60K | € -333.55K | € -4.64M | € 82.90K | € -8.82M |
| Operating Income | € -10.23M | € -4.81M | € -7.64M | € -6.26M | € -9.51M |
| EBITDA | € -10.12M | € -2.53M | € -7.39M | € -5.93M | € -8.67M |
| Net Income | € -3.00M | € -1.77M | € -6.83M | € -6.57M | € -8.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.77M | € 966.59K | € 4.90M | € 9.11M | € 12.53M |
| Total Assets | € 10.54M | € 3.74M | € 7.24M | € 12.05M | € 16.89M |
| Total Debt | € 2.88M | € 2.87M | € 3.64M | € 4.89M | € 5.33M |
| Net Debt | € 2.14M | € 2.16M | € 2.44M | € 2.78M | € -192.75K |
| Total Liabilities | € 7.64M | € 5.40M | € 5.02M | € 6.33M | € 6.71M |
| Stockholders' Equity | € 1.99M | € -1.66M | € 2.22M | € 5.73M | € 10.18M |
| Cash Flow | |||||
| Free Cash Flow | € -939.81K | € -3.40M | € -6.40M | € -5.41M | € -6.40M |
| Operating Cash Flow | € -883.76K | € -3.37M | € -6.36M | € -5.37M | € -6.25M |
| Investing Cash Flow | € -168.23K | € 77.04K | € -61.11K | € 323.53K | € -150.62K |
| Financing Cash Flow | € 7.85M | € -646.42K | € 2.22M | € 1.63M | € 7.71M |