| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 122.50M | € 130.46M | € 142.92M | € 149.05M | € 150.25M |
| Gross Profit | € 48.00M | € 66.38M | € 74.02M | € 77.17M | € 79.83M |
| Operating Income | € -200.00K | € -435.00K | € -794.00K | € -4.66M | € 2.78M |
| EBITDA | € 1.20M | € -166.00K | € -396.00K | € 35.00K | € 5.81M |
| Net Income | € -1.50M | € -2.33M | € -1.87M | € -4.58M | € 1.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.48M | € 15.33M | € 14.27M | € 9.42M | € 32.84M |
| Total Assets | € 79.26M | € 89.02M | € 95.27M | € 99.96M | € 105.53M |
| Total Debt | € 14.77M | € 20.87M | € 25.99M | € 24.31M | € 24.17M |
| Net Debt | € 4.32M | € 5.54M | € 11.73M | € 14.89M | € -8.66M |
| Total Liabilities | € 50.96M | € 59.43M | € 63.14M | € 65.88M | € 67.15M |
| Stockholders' Equity | € 28.30M | € 29.58M | € 32.13M | € 34.08M | € 38.38M |
| Cash Flow | |||||
| Free Cash Flow | € 1.24M | € 6.12M | € 3.18M | € -22.10M | € -6.14M |
| Operating Cash Flow | € 1.76M | € 6.57M | € 4.54M | € -20.63M | € -3.17M |
| Investing Cash Flow | € -783.00K | € -158.00K | € -1.32M | € -2.94M | € -3.05M |
| Financing Cash Flow | € -6.11M | € -5.10M | € 1.72M | € -86.00K | € 19.72M |