Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 135.40M | € 160.18M | € 141.06M | € 103.70M | € 88.75M |
Gross Profit | € 24.39M | € 47.59M | € 20.76M | € 19.08M | € 17.60M |
Operating Income | € 5.44M | € 35.39M | € 5.03M | € 6.24M | € 5.80M |
EBITDA | € 10.37M | € 34.41M | € 2.53M | € 6.92M | € 4.04M |
Net Income | € 3.53M | € 28.21M | € 383.51K | € 2.85M | € 2.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 24.78M | € 27.16M | € 15.56M | € 15.47M | € 11.60M |
Total Assets | € 244.40M | € 281.62M | € 247.59M | € 240.18M | € 207.34M |
Total Debt | € 68.52M | € 66.54M | € 77.12M | € 70.19M | € 58.96M |
Net Debt | € 43.74M | € 39.37M | € 61.55M | € 54.72M | € 47.36M |
Total Liabilities | € 208.55M | € 247.22M | € 216.82M | € 212.50M | € 182.38M |
Stockholders' Equity | € 35.40M | € 33.18M | € 30.47M | € 27.70M | € 24.85M |
Cash Flow | |||||
Free Cash Flow | € -2.99M | € 22.32M | € -6.56M | € -5.79M | € -5.19M |
Operating Cash Flow | € -2.63M | € 22.60M | € -6.00M | € -5.01M | € -5.19M |
Investing Cash Flow | € -286.00K | € 1.19M | € 250.00K | € 412.00K | € 524.00K |
Financing Cash Flow | € 3.00M | € -12.01M | € 5.17M | € 8.07M | € 7.79M |