| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 41.15M | € 39.26M | € 27.84M | € 31.19M | € 30.23M |
| Gross Profit | € 14.85M | € 13.25M | € 10.92M | € 11.04M | € 9.09M |
| Operating Income | € 4.38M | € 3.94M | € 23.00K | € 1.27M | € 691.00K |
| EBITDA | € 6.79M | € 4.20M | € 1.60M | € 2.41M | € 1.66M |
| Net Income | € 4.12M | € 3.40M | € 172.00K | € 1.47M | € 260.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.61M | € 9.67M | € 6.10M | € 5.86M | € 8.00M |
| Total Assets | € 49.87M | € 48.30M | € 46.79M | € 41.30M | € 40.40M |
| Total Debt | € 3.90M | € 5.89M | € 8.13M | € 9.20M | € 9.09M |
| Net Debt | € -4.71M | € -3.78M | € -5.34M | € -4.90M | € -7.17M |
| Total Liabilities | € 26.29M | € 27.10M | € 28.04M | € 21.50M | € 21.39M |
| Stockholders' Equity | € 23.58M | € 21.20M | € 18.76M | € 19.80M | € 19.02M |
| Cash Flow | |||||
| Free Cash Flow | € 2.23M | € 6.08M | € 2.38M | € -1.34M | € -5.31M |
| Operating Cash Flow | € 4.99M | € 7.98M | € 4.93M | € 1.72M | € -3.77M |
| Investing Cash Flow | € -2.26M | € -1.10M | € -2.43M | € -3.07M | € -1.18M |
| Financing Cash Flow | € -3.83M | € -3.27M | € -2.23M | € -919.00K | € 7.10M |