| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 529.30M | € 534.72M | € 549.27M | € 505.84M | € 469.84M |
| Gross Profit | € 320.79M | € 326.73M | € 55.53M | € 63.04M | € 315.47M |
| Operating Income | € 47.57M | € 47.31M | € 56.50M | € 63.83M | € 59.01M |
| EBITDA | € 45.27M | € 60.49M | € 58.47M | € 66.09M | € 64.63M |
| Net Income | € 16.89M | € 23.29M | € 24.20M | € 42.99M | € 38.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 97.41M | € 86.97M | € 97.71M | € 106.12M | € 122.91M |
| Total Assets | € 644.16M | € 638.55M | € 664.19M | € 639.92M | € 510.01M |
| Total Debt | € 177.76M | € 188.37M | € 205.83M | € 407.57M | € 151.47M |
| Net Debt | € 125.99M | € 101.40M | € 108.11M | € 142.61M | € 28.57M |
| Total Liabilities | € 392.65M | € 405.37M | € 445.27M | € 461.52M | € 360.60M |
| Stockholders' Equity | € 227.71M | € 212.77M | € 201.72M | € 176.28M | € 135.10M |
| Cash Flow | |||||
| Free Cash Flow | € 27.85M | € 30.27M | € 11.38M | € 19.83M | € 28.54M |
| Operating Cash Flow | € 34.90M | € 38.83M | € 21.58M | € 25.08M | € 35.29M |
| Investing Cash Flow | € -13.15M | € -12.31M | € -20.09M | € -90.15M | € -26.22M |
| Financing Cash Flow | € -11.66M | € -25.29M | € -22.14M | € 55.94M | € 10.01M |