| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 348.92M | € 352.24M | € 402.00M | € 302.24M | € 245.21M |
| Gross Profit | € 177.16M | € 175.65M | € 78.73M | € 59.36M | € 42.22M |
| Operating Income | € 4.34M | € 14.32M | € 33.96M | € 20.89M | € 9.69M |
| EBITDA | € 20.75M | € 28.36M | € 46.76M | € 32.33M | € 19.68M |
| Net Income | € 1.67M | € 9.23M | € 24.64M | € 13.97M | € 6.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.04M | € 7.39M | € 10.80M | € 24.16M | € 15.19M |
| Total Assets | € 312.60M | € 312.81M | € 291.33M | € 252.58M | € 226.55M |
| Total Debt | € 111.59M | € 111.35M | € 80.01M | € 71.85M | € 75.64M |
| Net Debt | € 105.55M | € 103.96M | € 69.21M | € 47.69M | € 60.45M |
| Total Liabilities | € 171.27M | € 172.88M | € 158.51M | € 144.08M | € 136.57M |
| Stockholders' Equity | € 131.00M | € 131.46M | € 125.17M | € 102.41M | € 88.38M |
| Cash Flow | |||||
| Free Cash Flow | € 11.73M | € -28.64M | € -16.08M | € 11.15M | € 3.63M |
| Operating Cash Flow | € 32.00M | € 5.25M | € 8.88M | € 26.38M | € 19.30M |
| Investing Cash Flow | € -29.97M | € -36.39M | € -27.52M | € -16.25M | € -16.05M |
| Financing Cash Flow | € 278.00K | € 9.90M | € 7.55M | € -4.11M | € 8.38M |