| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.19M | € 21.83M | € 18.67M | € 11.29M | € 8.97M |
| Gross Profit | € 5.48M | € 3.25M | € 4.35M | € 3.29M | € 3.46M |
| Operating Income | € -315.94K | € 30.55K | € -1.29M | € -2.43M | € -709.82K |
| EBITDA | € 911.94K | € 1.21M | € -324.15K | € -1.55M | € -19.64K |
| Net Income | € -547.27K | € -68.23K | € -1.07M | € -1.40M | € -509.28K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 320.57K | € 574.53K | € 637.27K | € 2.80M | € 1.82M |
| Total Assets | € 18.36M | € 19.45M | € 21.02M | € 22.50M | € 18.73M |
| Total Debt | € 6.73M | € 7.41M | € 8.47M | € 8.62M | € 7.36M |
| Net Debt | € 6.41M | € 6.83M | € 7.83M | € 5.82M | € 5.54M |
| Total Liabilities | € 11.54M | € 12.06M | € 13.55M | € 14.07M | € 11.24M |
| Stockholders' Equity | € 6.82M | € 7.40M | € 7.47M | € 8.43M | € 7.49M |
| Cash Flow | |||||
| Free Cash Flow | € 488.72K | € 1.05M | € -1.69M | € -3.09M | € -2.05M |
| Operating Cash Flow | € 914.92K | € 1.54M | € -293.49K | € -411.42K | € -311.25K |
| Investing Cash Flow | € -236.56K | € -539.35K | € -1.40M | € -2.08M | € -2.33M |
| Financing Cash Flow | € -1.36M | € -934.54K | € -611.46K | € 3.47M | € 5.30M |