Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.93M | € 1.68M | € 2.34M | € 2.31M | € 1.72M |
Gross Profit | € 2.24M | € 2.15M | € -4.65M | € -2.73M | € -2.82M |
Operating Income | € 214.97K | € -778.24K | € -1.86M | € -3.04M | € -2.85M |
EBITDA | € 956.45K | € 72.53K | € -807.00K | € -1.27M | € -819.00K |
Net Income | € 935.13K | € 79.17K | € -849.00K | € -1.13M | € -543.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 79.70K | € 0.00 | € 669.00K | € 2.49M | € 3.26M |
Total Assets | € 16.00M | € 14.91M | € 17.08M | € 17.11M | € 17.27M |
Total Debt | € 3.42M | € 4.36M | € 5.97M | € 6.14M | € 5.73M |
Net Debt | € 3.34M | € 4.36M | € 5.30M | € 3.65M | € 2.47M |
Total Liabilities | € 6.83M | € 6.78M | € 10.29M | € 9.73M | € 8.73M |
Stockholders' Equity | € 9.17M | € 8.13M | € 5.50M | € 6.36M | € 7.53M |
Cash Flow | |||||
Free Cash Flow | € 2.08M | € 972.53K | € -479.00 | € -504.00 | € -499.00 |
Operating Cash Flow | € 2.50M | € 1.85M | € -274.00 | € -388.00 | € 78.00 |
Investing Cash Flow | € -1.59M | € -1.28M | € -1.97K | € -1.11K | € -1.18K |
Financing Cash Flow | € -585.89K | € -851.03K | € 244.00 | € 743.00 | € 2.38K |