| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 60.20M | € 64.60M | € 60.52M | € 53.23M | € 50.26M |
| Gross Profit | € 8.69M | € 35.77M | € 10.11M | € 9.59M | € 17.05M |
| Operating Income | € 1.97M | € 3.08M | € 2.62M | € 3.43M | € 3.30M |
| EBITDA | € 2.14M | € 3.04M | € 1.81M | € 3.45M | € 2.91M |
| Net Income | € 989.37K | € 1.52M | € 482.49K | € 2.68M | € 1.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.84M | € 9.70M | € 9.10M | € 5.62M | € 11.21M |
| Total Assets | € 57.13M | € 61.20M | € 60.65M | € 57.72M | € 56.92M |
| Total Debt | € 4.69M | € 6.67M | € 8.56M | € 6.54M | € 6.91M |
| Net Debt | € -3.15M | € -3.03M | € -548.34K | € 925.22K | € -4.30M |
| Total Liabilities | € 24.59M | € 29.87M | € 31.23M | € 29.09M | € 31.55M |
| Stockholders' Equity | € 31.68M | € 30.71M | € 29.18M | € 28.67M | € 24.89M |
| Cash Flow | |||||
| Free Cash Flow | € 352.12K | € 2.53M | € 1.24M | € -1.26M | € 3.60M |
| Operating Cash Flow | € 445.02K | € 2.60M | € 1.45M | € -755.99K | € 3.67M |
| Investing Cash Flow | € -329.36K | € -119.90K | € 25.57K | € -4.51M | € 66.23K |
| Financing Cash Flow | € -1.94M | € -1.93M | € 2.01M | € -323.26K | € 60.13K |