| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 287.59M | € 280.35M | € 293.32M | € 306.50M | € 302.66M |
| Gross Profit | € 15.47M | € 116.50M | € 123.35M | € 123.31M | € 125.18M |
| Operating Income | € 15.82M | € 17.68M | € 23.22M | € 27.36M | € 31.13M |
| EBITDA | € 24.89M | € 28.14M | € 28.98M | € 35.47M | € 39.80M |
| Net Income | € 8.41M | € 13.88M | € 20.43M | € 22.73M | € 33.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 24.47M | € 51.37M | € 41.72M | € 54.82M | € 83.80M |
| Total Assets | € 378.29M | € 353.45M | € 346.16M | € 335.27M | € 390.85M |
| Total Debt | € 79.20M | € 77.52M | € 80.44M | € 85.95M | € 131.04M |
| Net Debt | € 54.73M | € 30.33M | € 42.77M | € 34.81M | € 50.49M |
| Total Liabilities | € 207.68M | € 220.43M | € 226.81M | € 235.95M | € 314.92M |
| Stockholders' Equity | € 170.61M | € 133.02M | € 119.35M | € 99.15M | € 75.76M |
| Cash Flow | |||||
| Free Cash Flow | € -3.82M | € 18.41M | € 16.83M | € 21.46M | € 41.48M |
| Operating Cash Flow | € -758.00K | € 24.85M | € 22.04M | € 26.31M | € 45.91M |
| Investing Cash Flow | € -3.95M | € -7.74M | € -5.45M | € -4.96M | € -435.00K |
| Financing Cash Flow | € -18.02M | € -7.61M | € -28.60M | € -47.74M | € -4.10M |