| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 95.21M | € 91.37M | € 100.84M | € 114.09M | € 93.68M |
| Gross Profit | € 38.54M | € 21.85M | € 14.14M | € 49.31M | € 36.90M |
| Operating Income | € 5.49M | € 9.00K | € 13.83M | € 27.57M | € 16.29M |
| EBITDA | € 50.43M | € 11.96M | € 24.37M | € 36.23M | € 26.02M |
| Net Income | € 3.48M | € -135.00K | € 9.86M | € 18.72M | € 11.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.85M | € 30.75M | € 31.59M | € 27.00M | € 17.51M |
| Total Assets | € 137.98M | € 145.42M | € 149.05M | € 142.76M | € 124.02M |
| Total Debt | € 24.87M | € 40.34M | € 45.62M | € 44.54M | € 45.24M |
| Net Debt | € 11.38M | € 28.14M | € 26.75M | € 17.54M | € 27.74M |
| Total Liabilities | € 64.85M | € 75.52M | € 77.94M | € 79.23M | € 77.23M |
| Stockholders' Equity | € 72.27M | € 69.29M | € 70.67M | € 63.21M | € 46.59M |
| Cash Flow | |||||
| Free Cash Flow | € 7.27M | € 6.73M | € 7.65M | € 13.88M | € 8.64M |
| Operating Cash Flow | € 12.48M | € 16.07M | € 22.01M | € 22.29M | € 15.12M |
| Investing Cash Flow | € -4.99M | € -8.89M | € -14.11M | € -7.87M | € -6.24M |
| Financing Cash Flow | € -16.32M | € -7.90M | € -3.32M | € -4.93M | € -3.61M |