| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 601.60K | € 664.31K | € 0.00 | € 0.00 |
| Gross Profit | € 0.00 | € -805.57K | € -1.71M | € -1.01M | € -858.95K |
| Operating Income | € -7.47M | € -6.87M | € -14.04M | € -6.30M | € -6.15M |
| EBITDA | € -7.47M | € -5.38M | € -13.74M | € -5.35M | € -5.01M |
| Net Income | € -8.30M | € -6.59M | € -14.30M | € -8.02M | € -7.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.72M | € 458.94K | € 519.33K | € 5.53M | € 7.28M |
| Total Assets | € 10.13M | € 5.65M | € 6.29M | € 12.39M | € 14.50M |
| Total Debt | € 12.24M | € 12.07M | € 4.92M | € 2.36M | € 12.50M |
| Net Debt | € 7.52M | € 11.61M | € 4.40M | € -3.17M | € 5.22M |
| Total Liabilities | € 15.49M | € 16.06M | € 10.23M | € 4.23M | € 14.30M |
| Stockholders' Equity | € -5.36M | € -10.41M | € -3.94M | € 8.16M | € 213.68K |
| Cash Flow | |||||
| Free Cash Flow | € -7.42M | € -4.78M | € -12.59M | € -5.71M | € -6.05M |
| Operating Cash Flow | € -6.13M | € -4.22M | € -6.50M | € -5.40M | € -5.90M |
| Investing Cash Flow | € -1.30M | € -2.01M | € -2.81M | € -212.13K | € -140.65K |
| Financing Cash Flow | € 11.69M | € 6.16M | € 4.30M | € 3.87M | € 4.98M |