| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.90M | 118.09M | 72.90M | 323.87M | 140.84M | 131.80M |
| Gross Profit | 7.40M | 10.22M | 7.40M | 22.23M | 11.84M | 10.21M |
| EBITDA | -23.65M | -14.91M | -23.65M | 12.30M | 8.01M | 7.05M |
| Net Income | -20.01M | -17.60M | -20.01M | 4.47M | 4.43M | 2.96M |
Balance Sheet | ||||||
| Total Assets | 157.52M | 183.52M | 157.52M | 168.52M | 96.93M | 85.27M |
| Cash, Cash Equivalents and Short-Term Investments | 1.70M | 2.42M | 1.70M | 548.00K | 2.67M | 5.63M |
| Total Debt | 327.00K | 5.83M | 327.00K | 41.82M | 29.05M | 24.02M |
| Total Liabilities | 116.81M | 157.61M | 116.81M | 101.68M | 34.26M | 27.27M |
| Stockholders Equity | 47.36M | 36.36M | 47.36M | 66.84M | 62.67M | 57.99M |
Cash Flow | ||||||
| Free Cash Flow | 8.11M | 22.06M | 1.57M | -10.62M | -2.24M | -73.43M |
| Operating Cash Flow | 8.26M | 31.65M | 8.26M | 53.00K | -2.09M | -18.35M |
| Investing Cash Flow | -12.64M | -30.67M | -12.64M | -12.28M | -268.00K | -55.08M |
| Financing Cash Flow | 567.00K | -256.00K | 5.53M | 12.77M | 5.02M | 79.06M |