| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 118.09M | € 72.90M | € 323.87M | € 140.84M | € 131.80M |
| Gross Profit | € 10.22M | € 7.40M | € 22.23M | € 11.84M | € 10.21M |
| Operating Income | € -1.08M | € -24.70M | € 12.79M | € 8.36M | € 6.89M |
| EBITDA | € -14.91M | € -23.65M | € 12.30M | € 8.01M | € 7.05M |
| Net Income | € -17.60M | € -20.01M | € 4.47M | € 4.43M | € 2.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.42M | € 1.70M | € 548.00K | € 2.67M | € 5.63M |
| Total Assets | € 183.52M | € 157.52M | € 168.52M | € 96.93M | € 85.27M |
| Total Debt | € 5.83M | € 327.00K | € 41.82M | € 29.05M | € 24.02M |
| Net Debt | € 3.41M | € -1.37M | € 41.27M | € 26.38M | € 18.39M |
| Total Liabilities | € 157.61M | € 116.81M | € 101.68M | € 34.26M | € 27.27M |
| Stockholders' Equity | € 36.36M | € 47.36M | € 66.84M | € 62.67M | € 57.99M |
| Cash Flow | |||||
| Free Cash Flow | € 22.06M | € 1.57M | € -10.62M | € -2.24M | € -73.43M |
| Operating Cash Flow | € 31.65M | € 8.26M | € 53.00K | € -2.09M | € -18.35M |
| Investing Cash Flow | € -30.67M | € -12.64M | € -12.28M | € -268.00K | € -55.08M |
| Financing Cash Flow | € -256.00K | € 5.53M | € 12.77M | € 5.02M | € 79.06M |