| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 93.90M | € 102.70M | € 141.52M | € 163.20M | € 147.59M |
| Gross Profit | € -5.81M | € 50.44M | € 64.84M | € 117.67M | € 21.57M |
| Operating Income | € -21.18M | € -400.00K | € -26.84M | € 13.80M | € -1.08M |
| EBITDA | € 9.05M | € 7.18M | € -17.82M | € 27.07M | € 6.33M |
| Net Income | € -18.26M | € -900.00K | € -30.75M | € 5.81M | € -8.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.64M | € 4.70M | € 2.76M | € 5.34M | € 5.49M |
| Total Assets | € 100.37M | € 131.30M | € 146.52M | € 212.35M | € 218.75M |
| Total Debt | € 41.69M | € 45.59M | € 49.08M | € 93.08M | € 112.38M |
| Net Debt | € 37.05M | € 42.10M | € 46.32M | € 87.73M | € 106.89M |
| Total Liabilities | € 75.71M | € 93.40M | € 123.09M | € 158.73M | € 171.32M |
| Stockholders' Equity | € 24.66M | € 37.80M | € 23.43M | € 53.62M | € 47.44M |
| Cash Flow | |||||
| Free Cash Flow | € -1.99M | € -6.83M | € 11.37M | € 21.85M | € 4.42M |
| Operating Cash Flow | € 5.28M | € -36.00K | € 17.72M | € 33.43M | € 12.81M |
| Investing Cash Flow | € -5.23M | € 1.63M | € -1.45M | € -11.32M | € -8.32M |
| Financing Cash Flow | € -100.00K | € 1.30M | € -19.81M | € -22.03M | € -4.20M |