| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 58.10M | € 67.64M | € 47.98M | € 46.61M | € 38.81M |
| Gross Profit | € 12.48M | € 45.75M | € 14.64M | € 11.06M | € 9.38M |
| Operating Income | € 4.97M | € 10.36M | € 7.45M | € 5.85M | € 7.95M |
| EBITDA | € 11.22M | € 25.92M | € 12.24M | € 11.18M | € 12.00M |
| Net Income | € 6.65M | € 11.03M | € 8.19M | € 7.29M | € 5.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 40.21M | € 35.51M | € 31.11M | € 32.17M | € 43.31M |
| Total Assets | € 183.79M | € 169.63M | € 147.68M | € 140.59M | € 137.89M |
| Total Debt | € 22.87M | € 12.46M | € 9.50M | € 9.27M | € 17.59M |
| Net Debt | € -7.31M | € -17.18M | € -16.42M | € -22.90M | € -25.72M |
| Total Liabilities | € 38.03M | € 31.39M | € 20.78M | € 21.11M | € 25.33M |
| Stockholders' Equity | € 145.69M | € 138.14M | € 126.90M | € 119.49M | € 112.54M |
| Cash Flow | |||||
| Free Cash Flow | € -6.41M | € 3.86M | € -905.00K | € 1.22M | € 1.66M |
| Operating Cash Flow | € 3.37M | € 24.12M | € 8.25M | € 6.45M | € 2.50M |
| Investing Cash Flow | € -8.59M | € -22.48M | € -8.97M | € -8.83M | € -1.79M |
| Financing Cash Flow | € 11.21M | € 2.76M | € 942.00K | € -8.05M | € -5.60M |