| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 164.69M | € 147.62M | € 149.61M | € 163.31M | € 138.73M |
| Gross Profit | € 11.06M | € 77.06M | € 74.01M | € 73.71M | € 73.68M |
| Operating Income | € 9.96M | € 10.12M | € 8.37M | € 8.75M | € 11.71M |
| EBITDA | € 18.89M | € 20.47M | € 17.05M | € 16.43M | € 19.55M |
| Net Income | € 7.53M | € 8.45M | € 6.52M | € 6.57M | € 8.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 61.85M | € 54.95M | € 50.96M | € 35.72M | € 47.33M |
| Total Assets | € 184.23M | € 182.96M | € 170.06M | € 157.24M | € 150.62M |
| Total Debt | € 32.56M | € 34.99M | € 33.23M | € 23.45M | € 18.82M |
| Net Debt | € -29.29M | € -19.96M | € -17.73M | € -12.26M | € -28.51M |
| Total Liabilities | € 57.67M | € 61.70M | € 55.15M | € 46.56M | € 43.52M |
| Stockholders' Equity | € 125.94M | € 120.68M | € 114.43M | € 109.96M | € 106.16M |
| Cash Flow | |||||
| Free Cash Flow | € 12.57M | € 16.80M | € 17.48M | € -4.66M | € 21.72M |
| Operating Cash Flow | € 15.03M | € 19.77M | € 21.91M | € -951.00K | € 26.09M |
| Investing Cash Flow | € -1.28M | € -11.28M | € -4.29M | € -5.12M | € -4.42M |
| Financing Cash Flow | € -6.58M | € -4.63M | € -5.36M | € -6.36M | € -5.84M |