| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 38.80M | € 27.95M | € 16.33M | € 9.92M | € 7.88M |
| Gross Profit | € 9.40M | € 5.26M | € 3.05M | € 1.66M | € 1.10M |
| Operating Income | € 1.20M | € 1.70M | € 730.47K | € -185.27K | € 2.42M |
| EBITDA | € 1.20M | € 1.92M | € 1.10M | € 60.70K | € -621.50K |
| Net Income | € 1.20M | € 1.23M | € 631.03K | € 23.78K | € -844.81K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.70M | € 5.37M | € 4.63M | € 4.00M | € 5.18M |
| Total Assets | € 28.10M | € 14.98M | € 15.76M | € 7.46M | € 7.61M |
| Total Debt | € 5.20M | € 6.30M | € 4.98M | € 1.17M | € 2.55M |
| Net Debt | € -3.50M | € 929.26K | € 348.50K | € -2.83M | € -2.64M |
| Total Liabilities | € 17.30M | € 8.58M | € 10.59M | € 2.90M | € 3.10M |
| Stockholders' Equity | € 10.80M | € 6.40M | € 5.17M | € 4.56M | € 4.51M |
| Cash Flow | |||||
| Free Cash Flow | € 2.06M | € 2.08M | € -568.65K | € -824.67K | € -221.01K |
| Operating Cash Flow | € 2.24M | € 2.08M | € -511.82K | € -813.91K | € -214.72K |
| Investing Cash Flow | € 401.84K | € -162.92K | € -2.67M | € 4.79K | € -4.79K |
| Financing Cash Flow | € -655.76K | € -1.17M | € 3.81M | € -379.29K | € -128.98K |