| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 42.87M | € 43.27M | € 38.75M | € 13.31M | € 5.16M |
| Gross Profit | € 29.43M | € 30.84M | € 9.74M | € -3.76M | € -9.08M |
| Operating Income | € 6.89M | € 9.48M | € 8.60M | € -4.08M | € -9.75M |
| EBITDA | € 13.28M | € 13.39M | € 11.83M | € 4.33M | € -6.23M |
| Net Income | € 4.27M | € 8.48M | € 7.06M | € 605.76K | € -9.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 37.47M | € 36.74M | € 30.28M | € 19.86M | € 10.51M |
| Total Assets | € 73.17M | € 71.68M | € 64.75M | € 55.88M | € 52.28M |
| Total Debt | € 15.51M | € 15.76M | € 19.92M | € 21.92M | € 19.10M |
| Net Debt | € -21.96M | € -20.98M | € -10.36M | € 2.06M | € 8.60M |
| Total Liabilities | € 26.04M | € 28.10M | € 28.99M | € 27.18M | € 24.18M |
| Stockholders' Equity | € 47.13M | € 43.58M | € 35.76M | € 28.70M | € 28.09M |
| Cash Flow | |||||
| Free Cash Flow | € 1.62M | € 11.40M | € 12.61M | € 1.38M | € -10.39M |
| Operating Cash Flow | € 7.18M | € 14.56M | € 14.29M | € 1.38M | € -7.76M |
| Investing Cash Flow | € -5.49M | € -3.28M | € -1.86M | € 5.15M | € -2.44M |
| Financing Cash Flow | € -969.20K | € -4.82M | € -2.00M | € 2.81M | € 10.53M |