| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 32.39M | € 34.82M | € 21.18M | € 21.01M | € 17.57M |
| Gross Profit | € 6.48M | € 3.42M | € -2.33M | € -1.73M | € 2.18M |
| Operating Income | € -2.60M | € 1.95M | € -5.10M | € -4.56M | € -4.07M |
| EBITDA | € -2.01M | € -2.14M | € -4.70M | € -4.34M | € -3.94M |
| Net Income | € -3.29M | € -2.13M | € -4.96M | € -5.00M | € -4.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.51M | € 3.11M | € 3.18M | € 6.01M | € 10.51M |
| Total Assets | € 14.45M | € 19.04M | € 12.20M | € 16.31M | € 18.19M |
| Total Debt | € 7.77M | € 7.11M | € 3.85M | € 4.32M | € 1.78M |
| Net Debt | € 6.26M | € 4.71M | € 1.59M | € -1.64M | € -8.62M |
| Total Liabilities | € 14.88M | € 18.16M | € 8.52M | € 7.66M | € 4.53M |
| Stockholders' Equity | € -434.00K | € 877.23K | € 3.69M | € 8.64M | € 13.66M |
| Cash Flow | |||||
| Free Cash Flow | € -3.62M | € -3.21M | € -2.30M | € -6.72M | € -8.13M |
| Operating Cash Flow | € -3.13M | € -2.79M | € -1.65M | € -6.14M | € -7.65M |
| Investing Cash Flow | € -37.00K | € 11.00K | € -695.00K | € -914.91K | € -250.60K |
| Financing Cash Flow | € 2.02M | € 3.16M | € -477.00K | € 2.54M | € 18.90M |