| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 74.01M | € 58.62M | € 51.24M | € 45.25M | € 27.36M |
| Gross Profit | € 38.13M | € 35.09M | € 7.56M | € 8.38M | € 3.50M |
| Operating Income | € 8.10M | € 5.95M | € 4.25M | € 4.34M | € 2.24M |
| EBITDA | € 9.86M | € 7.43M | € 5.40M | € 4.89M | € 3.77M |
| Net Income | € 7.37M | € 4.99M | € 3.04M | € 3.74M | € 1.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.60M | € 8.65M | € 2.44M | € 2.45M | € 3.46M |
| Total Assets | € 44.27M | € 34.72M | € 30.46M | € 28.04M | € 16.81M |
| Total Debt | € 6.27M | € 7.20M | € 9.41M | € 9.32M | € 6.81M |
| Net Debt | € -6.33M | € -1.44M | € 6.97M | € 6.88M | € 3.35M |
| Total Liabilities | € 19.87M | € 17.72M | € 18.51M | € 19.06M | € 11.65M |
| Stockholders' Equity | € 24.40M | € 17.00M | € 11.95M | € 8.98M | € 5.16M |
| Cash Flow | |||||
| Free Cash Flow | € 5.52M | € 8.91M | € 447.25K | € -2.49M | € 2.22M |
| Operating Cash Flow | € 5.95M | € 10.13M | € 2.38M | € -2.47M | € 2.25M |
| Investing Cash Flow | € -552.30K | € -1.19M | € -1.98M | € -238.33K | € -70.44K |
| Financing Cash Flow | € -1.56M | € -2.69M | € 783.77K | € 494.23K | € 1.35M |