| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.68M | € 11.67M | € 13.71M | € 18.90M | € 19.88M |
| Gross Profit | € 4.91M | € 2.22M | € 5.39M | € 8.06M | € 8.04M |
| Operating Income | € -1.58M | € -3.74M | € -3.53M | € -3.46M | € -1.71M |
| EBITDA | € -679.00K | € -2.10M | € -1.69M | € -1.97M | € -12.00K |
| Net Income | € -2.03M | € -3.77M | € -4.65M | € -3.51M | € -1.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.27M | € 4.81M | € 3.99M | € 5.75M | € 14.53M |
| Total Assets | € 18.48M | € 23.21M | € 28.22M | € 34.29M | € 33.09M |
| Total Debt | € 10.86M | € 12.71M | € 14.20M | € 14.97M | € 9.62M |
| Net Debt | € 8.59M | € 7.90M | € 10.20M | € 9.22M | € -4.92M |
| Total Liabilities | € 16.45M | € 19.13M | € 20.38M | € 21.70M | € 17.42M |
| Stockholders' Equity | € 2.03M | € 4.08M | € 7.85M | € 12.59M | € 15.67M |
| Cash Flow | |||||
| Free Cash Flow | € -272.00K | € 3.12M | € 1.09M | € -13.95M | € -2.95M |
| Operating Cash Flow | € 1.30M | € 3.31M | € 1.24M | € -11.55M | € -1.45M |
| Investing Cash Flow | € -1.56M | € -1.04M | € -1.51M | € -2.40M | € -1.81M |
| Financing Cash Flow | € -2.26M | € -1.75M | € -1.47M | € 5.16M | € 11.29M |