| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.67M | € 13.71M | € 18.90M | € 19.88M | € 11.18M |
| Gross Profit | € 2.22M | € 5.39M | € 8.06M | € 8.04M | € 4.83M |
| Operating Income | € -3.74M | € -3.53M | € -3.46M | € -1.71M | € -6.27M |
| EBITDA | € -2.10M | € -1.69M | € -1.97M | € -12.00K | € -3.13M |
| Net Income | € -3.77M | € -4.65M | € -3.51M | € -1.83M | € -5.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.81M | € 3.99M | € 5.75M | € 14.53M | € 6.46M |
| Total Assets | € 23.21M | € 28.22M | € 34.29M | € 33.09M | € 20.61M |
| Total Debt | € 12.71M | € 14.20M | € 14.97M | € 9.62M | € 8.64M |
| Net Debt | € 7.90M | € 10.20M | € 9.22M | € -4.92M | € 2.60M |
| Total Liabilities | € 19.13M | € 20.38M | € 21.70M | € 17.42M | € 13.97M |
| Stockholders' Equity | € 4.08M | € 7.85M | € 12.59M | € 15.67M | € 6.63M |
| Cash Flow | |||||
| Free Cash Flow | € 3.12M | € 1.09M | € -13.95M | € -2.95M | € -3.10M |
| Operating Cash Flow | € 3.31M | € 1.24M | € -11.55M | € -1.45M | € -2.47M |
| Investing Cash Flow | € -1.04M | € -1.51M | € -2.40M | € -1.81M | € -987.00K |
| Financing Cash Flow | € -1.75M | € -1.47M | € 5.16M | € 11.29M | € 3.69M |