| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 16.45M | € 24.82M | € 25.83M | € 16.41M | € 1.45M |
| Gross Profit | € -13.64M | € -33.87M | € 29.66M | € -17.15M | € -18.44M |
| Operating Income | € -13.51M | € -32.02M | € -16.26M | € -21.81M | € -21.02M |
| EBITDA | € 885.00K | € -6.37M | € -858.00K | € -2.69M | € -5.82M |
| Net Income | € -4.54M | € -23.27M | € -11.69M | € -15.55M | € -15.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.95M | € 1.70M | € 13.21M | € 32.20M | € 12.22M |
| Total Assets | € 56.41M | € 88.14M | € 80.52M | € 88.05M | € 43.28M |
| Total Debt | € 8.31M | € 12.98M | € 3.27M | € 6.67M | € 11.61M |
| Net Debt | € 5.36M | € 11.28M | € -9.94M | € -25.53M | € -611.00K |
| Total Liabilities | € 23.73M | € 53.51M | € 23.87M | € 34.03M | € 17.62M |
| Stockholders' Equity | € 32.67M | € 34.63M | € 56.65M | € 51.27M | € 25.63M |
| Cash Flow | |||||
| Free Cash Flow | € -5.50M | € -9.44M | € -22.70M | € -16.54M | € -20.74M |
| Operating Cash Flow | € 1.97M | € -1.03M | € -2.15M | € -1.72M | € -7.06M |
| Investing Cash Flow | € 300.00K | € -20.05M | € -16.51M | € -15.88M | € -12.12M |
| Financing Cash Flow | € -987.00K | € 9.29M | € -484.00K | € 37.98M | € 11.17M |