Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 156.09M | 140.00M | 105.88M | 105.68M | 54.43M |
Gross Profit | 49.22M | 15.75M | 49.97M | 45.90M | 25.23M |
EBITDA | 3.70M | 7.21M | 7.75M | 7.51M | -2.46M |
Net Income | -472.80K | 2.85M | 4.42M | 5.31M | -3.93M |
Balance Sheet | |||||
Total Assets | 78.62M | 89.87M | 77.06M | 75.99M | 59.19M |
Cash, Cash Equivalents and Short-Term Investments | 6.53M | 11.72M | 18.96M | 20.11M | 9.13M |
Total Debt | 16.00M | 17.15M | 13.09M | 15.37M | 13.93M |
Total Liabilities | 73.82M | 82.11M | 70.82M | 73.67M | 62.74M |
Stockholders Equity | 4.80M | 7.88M | 6.93M | 2.96M | -3.12M |
Cash Flow | |||||
Free Cash Flow | -6.37M | -2.84M | 1.63M | 10.41M | 2.43M |
Operating Cash Flow | -4.83M | -2.74M | 2.46M | 11.30M | 2.46M |
Investing Cash Flow | -1.92M | -2.55M | -1.97M | -2.48M | -33.84K |
Financing Cash Flow | 2.00M | -1.60M | -1.23M | -1.38M | -624.00K |