| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.77M | € 26.63M | € 28.91M | € 27.97M | € 23.20M |
| Gross Profit | € -8.14M | € 28.49M | € 507.00K | € -7.49M | € 358.00K |
| Operating Income | € -8.03M | € -5.61M | € 588.00K | € -7.45M | € 409.00K |
| EBITDA | € -3.61M | € -2.17M | € 902.00K | € -4.75M | € 1.33M |
| Net Income | € -9.17M | € -6.60M | € 576.00K | € -7.91M | € 421.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.81M | € 11.62M | € 16.91M | € 20.36M | € 10.09M |
| Total Assets | € 15.52M | € 28.65M | € 38.34M | € 37.81M | € 27.49M |
| Total Debt | € 2.47M | € 718.00K | € 7.20M | € 7.72M | € 6.72M |
| Net Debt | € 1.37M | € -1.66M | € 3.56M | € -12.64M | € -3.37M |
| Total Liabilities | € 9.12M | € 13.24M | € 16.67M | € 16.76M | € 16.57M |
| Stockholders' Equity | € 6.44M | € 15.45M | € 21.70M | € 21.08M | € 10.92M |
| Cash Flow | |||||
| Free Cash Flow | € -4.79M | € -2.52M | € -2.29M | € -6.30M | € -2.04M |
| Operating Cash Flow | € -4.16M | € -317.00K | € -266.00K | € -3.37M | € 136.00K |
| Investing Cash Flow | € 4.90M | € 1.78M | € -15.06M | € -2.80M | € -2.22M |
| Financing Cash Flow | € -1.90M | € -2.21M | € -1.75M | € 17.24M | € 4.27M |