| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 26.63M | € 28.91M | € 27.97M | € 23.20M | € 11.53M |
| Gross Profit | € 28.49M | € 507.00K | € -7.49M | € 358.00K | € -349.00K |
| Operating Income | € -5.61M | € 588.00K | € -7.45M | € 409.00K | € -622.00K |
| EBITDA | € -2.17M | € 902.00K | € -4.75M | € 1.33M | € 112.00K |
| Net Income | € -6.60M | € 576.00K | € -7.91M | € 421.00K | € -736.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.62M | € 16.91M | € 20.36M | € 10.09M | € 6.87M |
| Total Assets | € 28.65M | € 38.34M | € 37.81M | € 27.49M | € 16.60M |
| Total Debt | € 718.00K | € 7.20M | € 7.72M | € 6.72M | € 5.64M |
| Net Debt | € -1.66M | € 3.56M | € -12.64M | € -3.37M | € -1.22M |
| Total Liabilities | € 13.24M | € 16.67M | € 16.76M | € 16.57M | € 10.72M |
| Stockholders' Equity | € 15.45M | € 21.70M | € 21.08M | € 10.92M | € 6.09M |
| Cash Flow | |||||
| Free Cash Flow | € -2.52M | € -2.29M | € -6.30M | € -2.04M | € -1.35M |
| Operating Cash Flow | € -317.00K | € -266.00K | € -3.37M | € 136.00K | € 624.00K |
| Investing Cash Flow | € 1.78M | € -15.06M | € -2.80M | € -2.22M | € -1.98M |
| Financing Cash Flow | € -2.21M | € -1.75M | € 17.24M | € 4.27M | € 3.54M |