| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | 9.41M | 7.45M | 8.03M | 6.14M | 3.89M | 
| Gross Profit | 4.10M | 3.13M | 3.91M | 2.74M | 1.59M | 
| EBITDA | -3.82M | -5.08M | -2.46M | -3.26M | -1.46M | 
| Net Income | -4.37M | -6.68M | -3.54M | -4.61M | -3.98M | 
| Balance Sheet | |||||
| Total Assets | 14.89M | 10.64M | 14.47M | 16.70M | 8.70M | 
| Cash, Cash Equivalents and Short-Term Investments | 1.60M | 248.00K | 531.00K | 1.87M | 1.14M | 
| Total Debt | 6.17M | 6.15M | 6.80M | 9.61M | 4.66M | 
| Total Liabilities | 14.16M | 10.81M | 10.93M | 13.90M | 7.68M | 
| Stockholders Equity | 727.00K | -174.00K | 3.54M | 2.80M | 1.02M | 
| Cash Flow | |||||
| Free Cash Flow | -2.81M | -2.17M | -3.04M | -3.91M | -3.29M | 
| Operating Cash Flow | -2.32M | -1.45M | -2.47M | -3.52M | -3.07M | 
| Investing Cash Flow | -844.00K | -768.00K | -570.00K | 1.57M | -53.00K | 
| Financing Cash Flow | 4.37M | 1.95M | 1.60M | 2.73M | 3.77M |