| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.47M | € 9.41M | € 7.45M | € 8.03M | € 6.14M |
| Gross Profit | € 6.89M | € 4.10M | € 3.13M | € 3.91M | € 2.74M |
| Operating Income | € -4.22M | € -4.89M | € -6.16M | € -3.97M | € -4.42M |
| EBITDA | € -4.22M | € -3.82M | € -5.08M | € -2.46M | € -3.26M |
| Net Income | € -4.38M | € -4.37M | € -6.68M | € -3.54M | € -4.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.01M | € 1.60M | € 248.00K | € 531.00K | € 1.87M |
| Total Assets | € 18.45M | € 14.89M | € 10.64M | € 14.47M | € 16.70M |
| Total Debt | € 5.92M | € 6.50M | € 6.15M | € 6.80M | € 9.61M |
| Net Debt | € 2.92M | € 4.90M | € 5.90M | € 6.27M | € 7.75M |
| Total Liabilities | € 18.04M | € 14.16M | € 10.81M | € 10.93M | € 13.90M |
| Stockholders' Equity | € 404.00K | € 727.00K | € -174.00K | € 3.54M | € 2.80M |
| Cash Flow | |||||
| Free Cash Flow | € -2.15M | € -2.81M | € -2.17M | € -3.04M | € -3.91M |
| Operating Cash Flow | € -589.00K | € -2.32M | € -1.45M | € -2.47M | € -3.52M |
| Investing Cash Flow | € -1.56M | € -844.00K | € -768.00K | € -570.00K | € 1.57M |
| Financing Cash Flow | € 3.64M | € 4.37M | € 1.95M | € 1.60M | € 2.73M |