| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22M | 830.00K | 1.82M | 1.24M | 1.48M | 744.00K |
| Gross Profit | -6.98M | -7.18M | -1.08M | -3.05M | -4.54M | -3.81M |
| EBITDA | -5.66M | -6.96M | -4.49M | -5.74M | -4.40M | -4.15M |
| Net Income | -5.93M | -5.76M | -3.68M | -4.96M | -3.76M | -3.90M |
Balance Sheet | ||||||
| Total Assets | 11.55M | 11.47M | 18.66M | 13.94M | 11.83M | 10.55M |
| Cash, Cash Equivalents and Short-Term Investments | 3.35M | 4.17M | 7.82M | 2.52M | 2.49M | 2.35M |
| Total Debt | 4.30M | 1.30M | 1.95M | 2.51M | 2.39M | 10.61M |
| Total Liabilities | 14.09M | 11.47M | 13.01M | 13.40M | 13.10M | 13.78M |
| Stockholders Equity | -2.54M | -114.00 | 5.65M | 544.87K | -1.27M | -3.24M |
Cash Flow | ||||||
| Free Cash Flow | -5.23M | -3.01M | -2.60M | -5.59M | -4.03M | -3.45M |
| Operating Cash Flow | -4.96M | -2.91M | -2.48M | -5.27M | -3.88M | -3.32M |
| Investing Cash Flow | -295.62K | -188.00K | -213.52K | -739.63K | -524.46K | -192.55K |
| Financing Cash Flow | 2.72M | -545.00K | 7.99M | 6.03M | 4.56M | 4.41M |