| Aug 25 | Aug 24 | Aug 23 | Aug 22 | Aug 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 122.70M | € 130.33M | € 112.39M | € 96.96M | € 64.80M |
| Gross Profit | € 25.80M | € 25.92M | € 23.71M | € 15.13M | € 12.10M |
| Operating Income | € 868.27K | € 3.23M | € 5.41M | € 6.24M | € 2.78M |
| EBITDA | € 1.87M | € 3.91M | € 6.34M | € 6.65M | € 3.24M |
| Net Income | € -751.56K | € 1.84M | € 3.96M | € 4.43M | € 2.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.93M | € 8.39M | € 14.05M | € 19.18M | € 9.23M |
| Total Assets | € 88.52M | € 96.23M | € 85.60M | € 67.17M | € 39.99M |
| Total Debt | € 24.02M | € 26.16M | € 14.31M | € 22.11M | € 23.58M |
| Net Debt | € 17.09M | € 17.77M | € 256.73K | € 2.93M | € 9.30M |
| Total Liabilities | € 60.76M | € 67.66M | € 58.83M | € 44.34M | € 36.00M |
| Stockholders' Equity | € 27.76M | € 28.57M | € 26.77M | € 22.83M | € 3.99M |
| Cash Flow | |||||
| Free Cash Flow | € 4.94M | € -5.17M | € -172.60K | € -144.15K | € 4.49M |
| Operating Cash Flow | € 5.34M | € -4.37M | € 1.11M | € 1.21M | € 4.77M |
| Investing Cash Flow | € -2.78M | € -4.86M | € -4.60M | € -6.52M | € -1.51M |
| Financing Cash Flow | € -4.44M | € 2.71M | € -1.63M | € 15.01M | € -1.80M |