| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 379.40M | € 525.71M | € 835.64M | € 792.94M | € 712.02M |
| Gross Profit | € -56.00K | € -15.81M | € 337.41M | € 33.68M | € 40.65M |
| Operating Income | € -8.29M | € -22.39M | € 21.21M | € 28.57M | € 22.74M |
| EBITDA | € 11.41M | € 58.84M | € 52.03M | € 60.89M | € 44.13M |
| Net Income | € -7.77M | € 10.93M | € 9.25M | € 21.88M | € 19.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 38.78M | € 88.40M | € 21.53M | € 57.55M | € 76.51M |
| Total Assets | € 300.97M | € 342.77M | € 490.22M | € 535.94M | € 445.32M |
| Total Debt | € 68.15M | € 98.81M | € 178.17M | € 202.33M | € 157.50M |
| Net Debt | € 29.37M | € 10.40M | € 158.38M | € 144.78M | € 80.99M |
| Total Liabilities | € 157.93M | € 191.51M | € 344.78M | € 395.73M | € 321.45M |
| Stockholders' Equity | € 141.90M | € 150.06M | € 144.35M | € 139.25M | € 122.86M |
| Cash Flow | |||||
| Free Cash Flow | € -19.22M | € 9.43M | € -7.78M | € 1.80M | € -21.43M |
| Operating Cash Flow | € -4.28M | € 24.50M | € 16.99M | € 28.05M | € 10.00M |
| Investing Cash Flow | € -14.32M | € 84.26M | € -21.74M | € -74.43M | € -30.51M |
| Financing Cash Flow | € -20.68M | € -33.44M | € -29.59M | € 24.16M | € -36.50M |