| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 16.84M | € 13.25M | € 6.04M | € 2.22M | € 2.38M |
| Gross Profit | € -10.27M | € -588.00K | € 2.45M | € -6.04M | € -4.25M |
| Operating Income | € -9.04M | € -4.94M | € -8.80M | € -8.25M | € -7.62M |
| EBITDA | € -9.04M | € -358.00K | € -3.95M | € -6.33M | € -4.71M |
| Net Income | € -14.82M | € -4.97M | € -7.86M | € -6.74M | € -5.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.60M | € 4.80M | € 13.28M | € 30.25M | € 56.70M |
| Total Assets | € 99.91M | € 96.27M | € 96.56M | € 107.68M | € 115.86M |
| Total Debt | € 29.87M | € 24.92M | € 20.18M | € 24.52M | € 24.71M |
| Net Debt | € 24.27M | € 20.13M | € 6.90M | € -5.93M | € -31.99M |
| Total Liabilities | € 44.23M | € 33.78M | € 29.53M | € 32.99M | € 34.46M |
| Stockholders' Equity | € 55.69M | € 62.48M | € 67.03M | € 74.69M | € 81.40M |
| Cash Flow | |||||
| Free Cash Flow | € -17.97M | € -12.60M | € -12.84M | € -24.94M | € -18.52M |
| Operating Cash Flow | € -17.97M | € -8.32M | € -5.23M | € -6.83M | € -6.63M |
| Investing Cash Flow | € 7.32M | € -4.26M | € -7.59M | € -18.65M | € -13.39M |
| Financing Cash Flow | € 11.33M | € 4.10M | € -4.14M | € -982.00K | € 30.45M |