| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 369.00K | € 3.19M | € 5.47M | € 6.43M | € 24.10M |
| Gross Profit | € -1.20M | € 1.45M | € 3.43M | € 4.13M | € 11.27M |
| Operating Income | € -1.29M | € -2.09M | € -1.20M | € -624.00K | € -2.73M |
| EBITDA | € -1.19M | € 491.00K | € -63.00K | € 2.23M | € 1.59M |
| Net Income | € 835.00K | € -1.59M | € -2.25M | € 532.00K | € 698.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 15.54M | € 20.27M | € 19.43M | € 21.57M | € 24.55M |
| Total Assets | € 15.77M | € 21.73M | € 24.46M | € 30.83M | € 34.27M |
| Total Debt | € 0.00 | € 0.00 | € 38.00K | € 35.00K | € 35.00K |
| Net Debt | € -1.15M | € -607.00K | € -974.00K | € -2.56M | € -16.11M |
| Total Liabilities | € 348.00K | € 1.46M | € 1.17M | € 2.36M | € 2.93M |
| Stockholders' Equity | € 15.42M | € 20.28M | € 23.30M | € 28.47M | € 31.34M |
| Cash Flow | |||||
| Free Cash Flow | € 264.00K | € -418.00K | € 192.00K | € -1.29M | € -8.93M |
| Operating Cash Flow | € 294.00K | € -139.00K | € 756.00K | € -531.00K | € -8.09M |
| Investing Cash Flow | € 4.75M | € 2.89M | € 1.76M | € -5.68M | € 17.69M |
| Financing Cash Flow | € -5.79M | € -1.43M | € -2.88M | € -3.34M | € -4.81M |