| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 616.20M | € 729.44M | € 1.02B | € 1.06B | € 997.46M |
| Gross Profit | € 22.99M | € 142.30M | € 184.86M | € 183.84M | € 199.96M |
| Operating Income | € 25.24M | € 19.79M | € 34.72M | € 32.43M | € 32.00M |
| EBITDA | € 38.45M | € 27.42M | € 49.87M | € 46.29M | € 47.02M |
| Net Income | € 13.99M | € 14.13M | € 32.83M | € -32.87M | € 21.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 140.50M | € 148.49M | € 159.16M | € 158.64M | € 167.26M |
| Total Assets | € 599.84M | € 570.12M | € 646.93M | € 738.61M | € 743.32M |
| Total Debt | € 124.66M | € 81.48M | € 99.60M | € 143.28M | € 137.95M |
| Net Debt | € -15.84M | € -67.01M | € -59.56M | € -15.36M | € -29.32M |
| Total Liabilities | € 358.40M | € 342.43M | € 433.65M | € 556.02M | € 513.84M |
| Stockholders' Equity | € 238.11M | € 227.94M | € 212.47M | € 188.25M | € 227.75M |
| Cash Flow | |||||
| Free Cash Flow | € 10.91M | € 8.34M | € 35.82M | € 4.33M | € 25.11M |
| Operating Cash Flow | € 14.69M | € 15.23M | € 43.88M | € 15.20M | € 31.98M |
| Investing Cash Flow | € -12.12M | € -3.96M | € -10.66M | € -8.66M | € -6.10M |
| Financing Cash Flow | € -5.71M | € -24.74M | € -24.38M | € -19.52M | € -36.55M |