Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 12.85M | € 14.09M | € 11.74M | € 6.35M | € 4.50M |
Gross Profit | € -506.00K | € -566.00K | € -145.00K | € -771.00K | € -437.00K |
Operating Income | € -1.07M | € -949.00K | € -220.00K | € -1.02M | € -657.00K |
EBITDA | € -1.04M | € 502.00K | € 959.00K | € -21.00K | € 95.00K |
Net Income | € -1.88M | € -173.00K | € 146.00K | € -575.00K | € -474.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.23M | € 2.48M | € 3.23M | € 3.87M | € 4.40M |
Total Assets | € 16.95M | € 15.90M | € 14.96M | € 11.33M | € 8.93M |
Total Debt | € 9.96M | € 7.90M | € 6.29M | € 3.86M | € 1.28M |
Net Debt | € 6.73M | € 5.42M | € 3.06M | € -9.00K | € -3.11M |
Total Liabilities | € 15.01M | € 13.92M | € 13.02M | € 9.50M | € 6.49M |
Stockholders' Equity | € 1.71M | € 1.95M | € 1.90M | € 1.80M | € 2.42M |
Cash Flow | |||||
Free Cash Flow | € -635.00K | € -2.59M | € -2.79M | € -1.16M | € -930.00K |
Operating Cash Flow | € -635.00K | € -9.00K | € -1.73M | € -221.00K | € -311.00K |
Investing Cash Flow | € -2.29M | € -2.25M | € -1.33M | € -2.86M | € -450.00K |
Financing Cash Flow | € 3.66M | € 1.48M | € 2.42M | € 2.55M | € 4.78M |