| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.88M | € 12.85M | € 14.09M | € 11.74M | € 6.35M |
| Gross Profit | € -393.00K | € -623.00K | € 550.00K | € -145.00K | € -771.00K |
| Operating Income | € -803.00K | € -1.22M | € -760.00K | € 66.00K | € -1.02M |
| EBITDA | € 807.00K | € -1.04M | € 502.00K | € 959.00K | € -21.00K |
| Net Income | € -707.00K | € -1.88M | € -190.00K | € 146.00K | € -575.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.47M | € 3.23M | € 2.48M | € 3.23M | € 3.87M |
| Total Assets | € 14.89M | € 16.95M | € 15.90M | € 14.96M | € 11.33M |
| Total Debt | € 8.05M | € 9.96M | € 7.90M | € 6.29M | € 3.86M |
| Net Debt | € 6.58M | € 6.73M | € 5.42M | € 3.06M | € -9.00K |
| Total Liabilities | € 13.66M | € 15.01M | € 13.92M | € 13.02M | € 9.50M |
| Stockholders' Equity | € 1.23M | € 1.71M | € 1.95M | € 1.90M | € 1.80M |
| Cash Flow | |||||
| Free Cash Flow | € 2.27M | € -635.00K | € -2.59M | € -2.79M | € -1.16M |
| Operating Cash Flow | € 2.27M | € -635.00K | € -9.00K | € -1.73M | € -221.00K |
| Investing Cash Flow | € 1.03M | € -2.29M | € -2.25M | € -1.33M | € -2.86M |
| Financing Cash Flow | € -1.49M | € 3.66M | € 1.48M | € 2.42M | € 2.55M |