| Dec 24 | Dec 23 | Dec 22 | Dec 22 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 884.50M | € 869.70M | € 897.69M | € 884.64M | € 618.95M |
| Gross Profit | € 326.47M | € 84.74M | € 82.73M | € 323.35M | € 93.13M |
| Operating Income | € 68.69M | € 77.83M | € 70.34M | € 98.59M | € 85.43M |
| EBITDA | € 111.48M | € 125.32M | € 107.35M | € 142.38M | € 119.22M |
| Net Income | € 48.29M | € 59.74M | € 50.99M | € 75.43M | € 62.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 44.55M | € 78.69M | € 52.16M | € 116.80M | € 118.44M |
| Total Assets | € 978.02M | € 960.81M | € 900.89M | € 920.83M | € 710.67M |
| Total Debt | € 106.14M | € 118.52M | € 159.54M | € 140.51M | € 114.33M |
| Net Debt | € 61.59M | € 39.83M | € 107.38M | € 23.72M | € -4.11M |
| Total Liabilities | € 318.34M | € 327.55M | € 375.04M | € 331.27M | € 268.38M |
| Stockholders' Equity | € 658.69M | € 632.39M | € 524.42M | € 588.59M | € 441.91M |
| Cash Flow | |||||
| Free Cash Flow | € 21.40M | € 13.30M | € 44.89M | € 104.49M | € 64.89M |
| Operating Cash Flow | € 94.42M | € 93.66M | € 48.18M | € 141.81M | € 92.71M |
| Investing Cash Flow | € -95.15M | € -90.14M | € -57.16M | € -42.24M | € -42.44M |
| Financing Cash Flow | € -49.23M | € -40.17M | € -26.84M | € -31.56M | € -14.64M |