| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 13.38M | € 11.50M | € 4.06M | € 7.65M | € 5.65M |
| Gross Profit | € 2.29M | € 2.50M | € 536.00K | € -828.00K | € -675.00K |
| Operating Income | € -9.38M | € -9.25M | € -11.07M | € -10.26M | € -9.63M |
| EBITDA | € -6.32M | € -9.99M | € -10.91M | € -7.19M | € -8.91M |
| Net Income | € -9.44M | € -12.88M | € -14.15M | € -9.87M | € -6.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.62M | € 20.58M | € 11.16M | € 15.90M | € 26.01M |
| Total Assets | € 36.44M | € 51.14M | € 50.24M | € 57.54M | € 60.88M |
| Total Debt | € 5.02M | € 12.60M | € 15.35M | € 11.02M | € 9.61M |
| Net Debt | € -1.60M | € -7.98M | € 4.19M | € -4.88M | € -16.40M |
| Total Liabilities | € 11.26M | € 18.39M | € 19.40M | € 15.56M | € 13.87M |
| Stockholders' Equity | € 25.18M | € 32.76M | € 30.85M | € 41.98M | € 47.00M |
| Cash Flow | |||||
| Free Cash Flow | € -8.13M | € -2.00M | € -11.18M | € -13.72M | € -12.55M |
| Operating Cash Flow | € -6.59M | € -531.00K | € -8.69M | € -8.24M | € -7.66M |
| Investing Cash Flow | € -1.75M | € -1.13M | € -1.76M | € -7.29M | € -4.75M |
| Financing Cash Flow | € -5.62M | € 11.08M | € 5.71M | € 5.42M | € 26.58M |