| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.73M | € 8.30M | € 7.34M | € 6.79M | € 6.79M |
| Gross Profit | € 1.41M | € 786.26K | € 1.54M | € 1.84M | € 1.45M |
| Operating Income | € -2.11M | € -2.67M | € -703.95K | € 151.41K | € 799.00K |
| EBITDA | € -1.34M | € -1.30M | € -94.62K | € 723.88K | € 670.00K |
| Net Income | € -2.52M | € -2.63M | € -828.89K | € 113.55K | € -531.04K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.22M | € 4.87M | € 4.69M | € 202.70K | € 406.60K |
| Total Assets | € 23.63M | € 19.90M | € 17.00M | € 9.20M | € 7.88M |
| Total Debt | € 8.64M | € 4.47M | € 1.91M | € 2.81M | € 3.35M |
| Net Debt | € 5.41M | € -398.61K | € -2.78M | € 2.61M | € 2.94M |
| Total Liabilities | € 20.43M | € 15.18M | € 9.64M | € 8.55M | € 7.34M |
| Stockholders' Equity | € 3.20M | € 4.73M | € 7.35M | € 650.79K | € 537.24K |
| Cash Flow | |||||
| Free Cash Flow | € -7.78M | € -2.35M | € -1.73M | € 297.73K | € -224.18K |
| Operating Cash Flow | € -2.80M | € -862.42K | € -26.97K | € 577.98K | € -16.15K |
| Investing Cash Flow | € -4.00M | € -1.52M | € -2.11M | € -280.24K | € -266.97K |
| Financing Cash Flow | € 5.16M | € 2.56M | € 6.75M | € -601.68K | € 545.94K |