| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 16.34M | € 9.73M | € 8.30M | € 7.34M | € 6.79M |
| Gross Profit | € 3.87M | € 1.41M | € 786.26K | € 1.54M | € 1.84M |
| Operating Income | € -385.18K | € -2.11M | € -2.67M | € -703.95K | € 151.41K |
| EBITDA | € 1.18M | € -1.34M | € -1.30M | € -94.62K | € 723.88K |
| Net Income | € -993.00K | € -2.52M | € -2.63M | € -828.89K | € 113.55K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.20M | € 3.22M | € 4.87M | € 4.69M | € 202.70K |
| Total Assets | € 29.65M | € 23.63M | € 19.90M | € 17.00M | € 9.20M |
| Total Debt | € 11.61M | € 8.64M | € 4.47M | € 1.91M | € 2.81M |
| Net Debt | € 10.41M | € 5.41M | € -398.61K | € -2.78M | € 2.61M |
| Total Liabilities | € 27.60M | € 20.43M | € 15.18M | € 9.64M | € 8.55M |
| Stockholders' Equity | € 2.05M | € 3.20M | € 4.73M | € 7.35M | € 650.79K |
| Cash Flow | |||||
| Free Cash Flow | € -4.25M | € -7.78M | € -2.35M | € -1.73M | € 297.73K |
| Operating Cash Flow | € 751.96K | € -2.80M | € -862.42K | € -26.97K | € 577.98K |
| Investing Cash Flow | € -5.73M | € -4.00M | € -1.52M | € -2.11M | € -280.24K |
| Financing Cash Flow | € 2.89M | € 5.16M | € 2.56M | € 6.75M | € -601.68K |