| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 802.45M | € 831.27M | € 843.25M | € 835.60M | € 726.79M |
| Gross Profit | € 34.45M | € 422.95M | € 436.93M | € 415.07M | € 378.77M |
| Operating Income | € 16.85M | € 45.26M | € 114.06M | € 40.95M | € 30.42M |
| EBITDA | € 91.93M | € 101.39M | € 102.22M | € 86.83M | € 75.52M |
| Net Income | € 21.62M | € 31.46M | € 43.12M | € 27.06M | € 20.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 184.95M | € 189.50M | € 167.10M | € 118.72M | € 192.84M |
| Total Assets | € 917.49M | € 951.52M | € 936.08M | € 915.10M | € 898.62M |
| Total Debt | € 182.33M | € 209.35M | € 208.70M | € 224.72M | € 264.13M |
| Net Debt | € -2.62M | € 19.85M | € 41.60M | € 106.00M | € 71.29M |
| Total Liabilities | € 367.69M | € 415.41M | € 423.62M | € 443.73M | € 453.45M |
| Stockholders' Equity | € 549.80M | € 536.11M | € 512.47M | € 471.37M | € 444.40M |
| Cash Flow | |||||
| Free Cash Flow | € 38.39M | € 38.61M | € 73.47M | € -7.72M | € 36.60M |
| Operating Cash Flow | € 71.79M | € 87.64M | € 126.44M | € 22.61M | € 68.53M |
| Investing Cash Flow | € -30.16M | € -50.22M | € -31.21M | € -41.73M | € -34.25M |
| Financing Cash Flow | € -37.04M | € -14.10M | € -27.80M | € -34.60M | € -45.09M |