| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 75.94M | € 46.98M | € 45.47M | € 34.33M | € 20.81M |
| Gross Profit | € 22.41M | € 3.73M | € 8.10M | € 1.35M | € 3.95M |
| Operating Income | € 3.90M | € -621.95K | € -3.19M | € -1.14M | € -504.78K |
| EBITDA | € 5.47M | € 1.71M | € -1.03M | € -499.79K | € 825.44K |
| Net Income | € 2.28M | € -802.03K | € -2.92M | € -740.74K | € -277.61K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 43.07M | € 12.80M | € 10.13M | € 11.15M | € 17.94M |
| Total Assets | € 111.84M | € 52.25M | € 60.39M | € 47.58M | € 45.48M |
| Total Debt | € 39.66M | € 14.64M | € 17.06M | € 6.42M | € 10.46M |
| Net Debt | € -3.41M | € 1.94M | € 7.03M | € -4.61M | € -7.37M |
| Total Liabilities | € 83.81M | € 26.63M | € 33.86M | € 18.47M | € 18.16M |
| Stockholders' Equity | € 27.90M | € 25.62M | € 26.53M | € 29.52M | € 27.32M |
| Cash Flow | |||||
| Free Cash Flow | € 9.32M | € 7.50M | € -11.46M | € -5.74M | € -8.02M |
| Operating Cash Flow | € 10.24M | € 7.58M | € -8.05M | € -4.39M | € -5.96M |
| Investing Cash Flow | € -17.09M | € -1.84M | € -3.87M | € -1.31M | € -2.06M |
| Financing Cash Flow | € 25.18M | € -2.69M | € 10.53M | € -1.08M | € 24.64M |