| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 30.16M | € 34.07M | € 40.05M | € 30.64M | € 24.75M |
| Gross Profit | € 11.38M | € 16.78M | € 4.11M | € 5.01M | € 3.56M |
| Operating Income | € -1.50M | € 404.00K | € 3.89M | € 785.00K | € 423.00K |
| EBITDA | € 3.46M | € 3.88M | € 8.88M | € 2.94M | € 2.63M |
| Net Income | € -93.00K | € 710.00K | € 4.57M | € 623.00K | € 277.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.82M | € 6.96M | € 14.70M | € 13.10M | € 11.50M |
| Total Assets | € 39.63M | € 44.38M | € 47.03M | € 38.11M | € 38.58M |
| Total Debt | € 11.21M | € 12.86M | € 12.00M | € 12.50M | € 14.15M |
| Net Debt | € 7.81M | € 6.31M | € 3.80M | € -594.00K | € 2.65M |
| Total Liabilities | € 18.84M | € 22.41M | € 24.50M | € 19.29M | € 20.01M |
| Stockholders' Equity | € 20.17M | € 20.40M | € 20.65M | € 16.72M | € 16.14M |
| Cash Flow | |||||
| Free Cash Flow | € -917.00K | € -6.78M | € 4.12M | € 3.22M | € 440.00K |
| Operating Cash Flow | € 1.85M | € -2.65M | € 5.53M | € 5.21M | € 1.15M |
| Investing Cash Flow | € -2.75M | € -3.97M | € -2.14M | € -1.92M | € -1.56M |
| Financing Cash Flow | € -2.16M | € -1.19M | € -1.73M | € -1.56M | € -735.00K |