Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 20.19M | € 19.94M | € 22.72M | € 20.68M | € 18.64M |
Gross Profit | € 7.42M | € 7.42M | € 9.15M | € 9.28M | € 7.98M |
Operating Income | € -1.44M | € -2.21M | € 245.00K | € 1.24M | € -386.00K |
EBITDA | € 95.00K | € -1.29M | € 1.18M | € 2.31M | € 590.00K |
Net Income | € -1.19M | € -2.23M | € -179.00K | € 905.00K | € -499.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.00M | € 4.72M | € 7.67M | € 9.28M | € 8.79M |
Total Assets | € 24.37M | € 24.90M | € 29.71M | € 30.51M | € 27.98M |
Total Debt | € 1.16M | € 1.20M | € 1.88M | € 2.43M | € 1.91M |
Net Debt | € -3.18M | € -2.88M | € -5.37M | € -6.42M | € -6.46M |
Total Liabilities | € 5.07M | € 4.64M | € 5.91M | € 6.58M | € 5.83M |
Stockholders' Equity | € 19.30M | € 20.23M | € 23.77M | € 23.90M | € 22.12M |
Cash Flow | |||||
Free Cash Flow | € -1.18M | € -1.35M | € -801.00K | € -87.00K | € 1.47M |
Operating Cash Flow | € -347.00K | € -509.00K | € -12.00K | € 520.00K | € 2.06M |
Investing Cash Flow | € 765.00K | € -744.00K | € -797.00K | € -762.00K | € -615.00K |
Financing Cash Flow | € -256.00K | € -1.65M | € -744.00K | € 330.00K | € -537.00K |