| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.73M | € 32.66M | € 23.99M | € 13.74M | € 8.62M |
| Gross Profit | € 165.00K | € -1.56M | € -910.00K | € -1.21M | € -471.00K |
| Operating Income | € -6.86M | € -6.72M | € -5.05M | € -5.34M | € -3.28M |
| EBITDA | € -3.80M | € -6.91M | € -3.12M | € -19.86M | € -243.00K |
| Net Income | € -13.81M | € -11.90M | € -5.33M | € -25.48M | € -1.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.88M | € 180.00K | € 455.00K | € 1.26M | € 6.89M |
| Total Assets | € 28.75M | € 21.67M | € 27.89M | € 24.37M | € 43.16M |
| Total Debt | € 2.98M | € 4.84M | € 4.18M | € 4.86M | € 3.67M |
| Net Debt | € 101.00K | € 4.66M | € 3.73M | € 3.60M | € -3.22M |
| Total Liabilities | € 7.29M | € 11.26M | € 7.89M | € 8.54M | € 5.17M |
| Stockholders' Equity | € 21.46M | € 14.13M | € 22.71M | € 17.82M | € 39.15M |
| Cash Flow | |||||
| Free Cash Flow | € -11.69M | € -3.33M | € -8.72M | € -7.77M | € -8.99M |
| Operating Cash Flow | € -8.40M | € 883.00K | € -4.35M | € -4.28M | € -5.79M |
| Investing Cash Flow | € -7.92M | € -4.21M | € -5.09M | € -5.09M | € -7.36M |
| Financing Cash Flow | € 19.02M | € 3.06M | € 8.63M | € 3.74M | € 13.31M |