Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 23.99M | € 13.74M | € 8.62M | € 5.84M | € 7.11M |
Gross Profit | € 3.67M | € -1.21M | € -471.00K | € -2.04M | € -236.00K |
Operating Income | € -5.06M | € -5.34M | € -3.28M | € -4.46M | € -3.33M |
EBITDA | € -2.60M | € -19.86M | € -243.00K | € -6.41M | € -2.52M |
Net Income | € -5.33M | € -25.48M | € -1.08M | € -6.61M | € -2.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 455.00K | € 1.26M | € 6.89M | € 6.75M | € 934.00K |
Total Assets | € 27.89M | € 24.37M | € 43.16M | € 28.63M | € 17.80M |
Total Debt | € 4.18M | € 4.86M | € 2.16M | € 4.83M | € 6.00M |
Net Debt | € 3.73M | € 3.60M | € -4.73M | € -1.91M | € 5.07M |
Total Liabilities | € 7.89M | € 8.54M | € 5.17M | € 11.12M | € 9.08M |
Stockholders' Equity | € 22.71M | € 17.82M | € 39.15M | € 17.64M | € 9.21M |
Cash Flow | |||||
Free Cash Flow | € -8.72M | € -7.77M | € -8.99M | € -1.45M | € -4.85M |
Operating Cash Flow | € -4.35M | € -4.38M | € -5.92M | € 363.00K | € -2.09M |
Investing Cash Flow | € -5.09M | € -5.09M | € -7.36M | € -8.99M | € -2.78M |
Financing Cash Flow | € 8.63M | € 3.84M | € 13.44M | € 14.44M | € 5.06M |