| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 23.04M | € 22.03M | € 20.15M | € 20.87M | € 20.25M |
| Gross Profit | € 9.05M | € 7.59M | € 13.43M | € 5.81M | € 5.40M |
| Operating Income | € 7.08M | € 7.22M | € 4.58M | € 3.94M | € 3.19M |
| EBITDA | € 7.22M | € 7.39M | € 5.04M | € 4.81M | € 3.13M |
| Net Income | € 4.59M | € 5.66M | € 4.04M | € 4.58M | € 2.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.37M | € 5.76M | € 5.64M | € 7.99M | € 4.83M |
| Total Assets | € 22.94M | € 23.15M | € 24.93M | € 19.31M | € 18.95M |
| Total Debt | € 272.70K | € 1.70M | € 2.62M | € 327.58K | € 445.89K |
| Net Debt | € -7.09M | € -4.06M | € -3.02M | € -7.67M | € -4.39M |
| Total Liabilities | € 10.34M | € 11.04M | € 10.27M | € 7.62M | € 8.41M |
| Stockholders' Equity | € 12.60M | € 12.10M | € 14.66M | € 11.68M | € 10.53M |
| Cash Flow | |||||
| Free Cash Flow | € 7.77M | € 6.98M | € 5.00M | € 6.71M | € 3.43M |
| Operating Cash Flow | € 7.87M | € 7.09M | € 5.29M | € 6.74M | € 3.65M |
| Investing Cash Flow | € -96.00K | € 1.89M | € -6.58M | € -71.00K | € 20.00K |
| Financing Cash Flow | € -6.17M | € -8.86M | € -1.06M | € -3.51M | € -3.98M |