| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 214.34M | € 211.87M | € 204.53M | € 196.69M | € 194.94M |
| Gross Profit | € 5.91M | € 15.82M | € 8.31M | € 16.69M | € 17.71M |
| Operating Income | € 2.25M | € 447.00K | € 5.62M | € 7.45M | € 5.07M |
| EBITDA | € 5.49M | € 4.93M | € 8.45M | € 8.24M | € 7.97M |
| Net Income | € -1.12M | € 496.00K | € 3.68M | € 4.79M | € 2.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 24.53M | € 19.21M | € 30.18M | € 26.91M | € 25.44M |
| Total Assets | € 117.15M | € 118.47M | € 115.68M | € 112.17M | € 114.39M |
| Total Debt | € 12.79M | € 15.16M | € 10.08M | € 10.30M | € 12.51M |
| Net Debt | € -11.74M | € -4.05M | € -20.10M | € -16.61M | € -12.92M |
| Total Liabilities | € 59.88M | € 59.30M | € 55.84M | € 55.34M | € 62.26M |
| Stockholders' Equity | € 56.42M | € 58.37M | € 58.95M | € 56.03M | € 51.53M |
| Cash Flow | |||||
| Free Cash Flow | € 7.87M | € -3.94M | € 4.20M | € 5.48M | € 18.33M |
| Operating Cash Flow | € 11.18M | € 2.40M | € 6.68M | € 6.55M | € 18.50M |
| Investing Cash Flow | € -228.00K | € -14.98M | € -2.43M | € -597.00K | € 587.00K |
| Financing Cash Flow | € -941.00K | € -33.00K | € -5.35M | € -9.79M | € -13.22M |