| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 83.59M | € 79.50M | € 73.91M | € 55.82M | € 52.29M |
| Gross Profit | € 10.64M | € 29.92M | € 30.46M | € 4.60M | € 4.43M |
| Operating Income | € 366.00K | € 1.47M | € 1.90M | € 1.06M | € 1.11M |
| EBITDA | € 2.18M | € 3.66M | € 3.83M | € 1.92M | € 2.69M |
| Net Income | € 1.04M | € 1.60M | € 2.20M | € 720.00K | € 1.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.40M | € 8.64M | € 6.21M | € 12.54M | € 16.25M |
| Total Assets | € 71.26M | € 73.22M | € 59.18M | € 54.26M | € 47.80M |
| Total Debt | € 13.71M | € 12.22M | € 3.13M | € 3.86M | € 4.07M |
| Net Debt | € 967.00K | € 4.20M | € -2.58M | € -8.68M | € -12.18M |
| Total Liabilities | € 41.36M | € 44.54M | € 31.42M | € 28.12M | € 21.15M |
| Stockholders' Equity | € 29.90M | € 28.68M | € 27.76M | € 26.14M | € 26.65M |
| Cash Flow | |||||
| Free Cash Flow | € 3.27M | € 3.90M | € -5.02M | € -2.29M | € -2.93M |
| Operating Cash Flow | € 7.20M | € 7.67M | € -2.56M | € -1.15M | € -2.13M |
| Investing Cash Flow | € -3.89M | € -8.66M | € -2.46M | € -1.12M | € -185.00K |
| Financing Cash Flow | € 1.42M | € 3.29M | € -1.30M | € -1.44M | € -2.73M |