Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 79.50M | € 73.91M | € 55.82M | € 52.29M | € 50.74M |
Gross Profit | € 29.92M | € 30.46M | € 4.60M | € 4.43M | € 2.10M |
Operating Income | € 1.47M | € 1.90M | € 822.00K | € 1.06M | € -1.12M |
EBITDA | € 3.66M | € 3.83M | € 1.92M | € 2.69M | € -264.00K |
Net Income | € 1.60M | € 2.20M | € 720.00K | € 1.25M | € -1.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 8.64M | € 6.21M | € 12.54M | € 16.25M | € 21.31M |
Total Assets | € 73.22M | € 59.18M | € 54.26M | € 47.80M | € 47.56M |
Total Debt | € 12.22M | € 3.13M | € 3.86M | € 4.07M | € 6.80M |
Net Debt | € 4.20M | € -2.58M | € -8.68M | € -12.18M | € -13.29M |
Total Liabilities | € 44.54M | € 31.42M | € 28.12M | € 21.15M | € 22.13M |
Stockholders' Equity | € 28.68M | € 27.76M | € 26.14M | € 26.65M | € 25.43M |
Cash Flow | |||||
Free Cash Flow | € 3.90M | € -5.02M | € -2.29M | € -2.93M | € 1.47M |
Operating Cash Flow | € 7.67M | € -2.56M | € -1.15M | € -2.13M | € 2.32M |
Investing Cash Flow | € -8.78M | € -2.46M | € -1.12M | € -185.00K | € -816.00K |
Financing Cash Flow | € 3.29M | € -1.30M | € -1.44M | € -2.73M | € 3.92M |