| Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 16.16M | € 14.51M | € 7.02M | € 11.24M | € 16.82M |
| Gross Profit | € 3.70M | € 3.61M | € 1.78M | € 573.00K | € 906.00K |
| Operating Income | € -90.00K | € 744.00K | € 6.00K | € -52.00K | € 402.00K |
| EBITDA | € 69.00K | € 897.00K | € 32.00K | € 18.00K | € 537.00K |
| Net Income | € -528.00K | € 744.00K | € 6.00K | € -52.00K | € 396.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.77M | € 6.28M | € 1.93M | € 2.28M | € 2.93M |
| Total Assets | € 15.21M | € 13.14M | € 6.70M | € 5.45M | € 8.99M |
| Total Debt | € 6.23M | € 6.13M | € 818.00K | € 916.00K | € 2.00M |
| Net Debt | € 459.00K | € -152.00K | € -1.11M | € -1.37M | € -934.00K |
| Total Liabilities | € 9.68M | € 7.75M | € 2.02M | € 1.77M | € 5.26M |
| Stockholders' Equity | € 5.53M | € 5.39M | € 4.68M | € 3.67M | € 3.73M |
| Cash Flow | |||||
| Free Cash Flow | € -1.11M | € -745.00K | € -1.27M | € 380.00K | € -1.05M |
| Operating Cash Flow | € -745.00K | € -557.00K | € -888.00K | € 396.00K | € -1.04M |
| Investing Cash Flow | € -348.00K | € -366.00K | € -373.00K | € 37.00K | € -212.00K |
| Financing Cash Flow | € 584.00K | € 5.28M | € 903.00K | € -1.08M | € 2.00M |