Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 300.14M | € 294.91M | € 294.46M | € 295.80M | € 283.71M |
Gross Profit | € 117.34M | € 113.69M | € 12.68M | € 9.94M | € 17.76M |
Operating Income | € 10.77M | € 333.90K | € 7.84M | € 5.66M | € 13.75M |
EBITDA | € 41.20M | € 38.41M | € 21.73M | € 27.99M | € 44.12M |
Net Income | € -3.11M | € 3.53M | € 10.05M | € 22.23M | € 13.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 176.15M | € 207.74M | € 211.98M | € 246.92M | € 272.57M |
Total Assets | € 587.62M | € 581.78M | € 600.46M | € 557.80M | € 507.38M |
Total Debt | € 164.06M | € 135.86M | € 154.01M | € 116.56M | € 102.95M |
Net Debt | € 144.28M | € 119.48M | € 125.96M | € 81.30M | € 5.27M |
Total Liabilities | € 235.59M | € 207.75M | € 229.81M | € 198.53M | € 170.78M |
Stockholders' Equity | € 351.95M | € 369.29M | € 365.81M | € 354.45M | € 331.47M |
Cash Flow | |||||
Free Cash Flow | € -2.37M | € 16.93M | € 6.25M | € 13.96M | € 42.39M |
Operating Cash Flow | € 26.74M | € 24.50M | € 12.63M | € 16.67M | € 48.20M |
Investing Cash Flow | € -46.00M | € -11.62M | € -27.56M | € -30.59M | € -5.40M |
Financing Cash Flow | € -12.35M | € -16.95M | € -19.95M | € -11.76M | € -17.86M |