| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 115.58M | € 126.00M | € 144.53M | € 137.44M | € 83.72M |
| Gross Profit | € 21.34M | € 26.96M | € 25.75M | € 67.83M | € 33.97M |
| Operating Income | € 15.11M | € 3.31M | € 13.32M | € 17.35M | € 10.72M |
| EBITDA | € 18.66M | € 14.95M | € 24.88M | € 27.85M | € 21.02M |
| Net Income | € 4.09M | € -149.00K | € 8.36M | € 10.22M | € 6.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.01M | € 21.06M | € 32.81M | € 56.46M | € 69.70M |
| Total Assets | € 370.44M | € 374.41M | € 372.74M | € 397.44M | € 405.28M |
| Total Debt | € 140.78M | € 133.52M | € 132.13M | € 154.53M | € 177.47M |
| Net Debt | € 126.77M | € 112.46M | € 99.32M | € 98.07M | € 107.78M |
| Total Liabilities | € 194.63M | € 198.19M | € 192.40M | € 220.82M | € 239.37M |
| Stockholders' Equity | € 171.84M | € 172.17M | € 177.02M | € 172.36M | € 164.15M |
| Cash Flow | |||||
| Free Cash Flow | € 1.38M | € 5.73M | € 16.43M | € 23.21M | € 6.24M |
| Operating Cash Flow | € 14.12M | € 18.69M | € 21.90M | € 31.56M | € 8.72M |
| Investing Cash Flow | € -17.75M | € -28.97M | € -7.07M | € -16.90M | € 23.88M |
| Financing Cash Flow | € -3.44M | € -1.47M | € -39.50M | € -27.89M | € -6.23M |