| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 95.20M | € 101.20M | € 92.98M | € 196.59M | € 382.53M |
| Gross Profit | € -3.60M | € -20.00M | € 49.13M | € 64.52M | € 182.55M |
| Operating Income | € -4.70M | € -21.10M | € -37.40M | € 38.86M | € 140.65M |
| EBITDA | € -4.70M | € -17.83M | € -10.18M | € 46.73M | € 146.60M |
| Net Income | € -58.20M | € -43.30M | € -36.95M | € 15.66M | € 104.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.46M | € 9.69M | € 26.16M | € 87.17M | € 132.03M |
| Total Assets | € 136.24M | € 194.69M | € 241.73M | € 259.98M | € 268.94M |
| Total Debt | € 61.65M | € 62.46M | € 65.60M | € 52.07M | € 35.31M |
| Net Debt | € 53.19M | € 57.77M | € 45.43M | € -35.10M | € -96.72M |
| Total Liabilities | € 101.29M | € 114.19M | € 117.41M | € 93.21M | € 101.14M |
| Stockholders' Equity | € 34.95M | € 80.58M | € 124.48M | € 162.40M | € 167.81M |
| Cash Flow | |||||
| Free Cash Flow | € -8.57M | € -14.96M | € -49.20M | € -25.13M | € 90.82M |
| Operating Cash Flow | € -5.89M | € -10.12M | € -9.65M | € 4.95M | € 109.83M |
| Investing Cash Flow | € 3.04M | € -4.60M | € -54.81M | € -39.08M | € -28.96M |
| Financing Cash Flow | € 6.91M | € -801.00K | € 5.17M | € -10.81M | € 14.40M |